Financial Plan Project The objective of this exercise is to get you thinking about the financial plan for your own life. Develop a multiyear spreadsheet covering your working years and retirement...

1 answer below »

View more »
Answered 15 days AfterFeb 28, 2023

Answer To: Financial Plan Project The objective of this exercise is to get you thinking about the financial...

Nitish Lath answered on Mar 15 2023
47 Votes
Executive summary
The report has been prepared with an objective of providing detailed budget analysis for an individual. The budget covers mainly two cycle i.e. one earnings phase and second retirement phase. Further, the report also analyse the assets allocation ratio over life cycle and detailed assumptions have also been discussed in the report
. The report has been prepared based on inflation rate and tax has been considered as an integral part of household expenses.
Basic description about situation and list of assumptions
In the case, Mr. X is doing job in a MNC as a professional accountant and has just started his job. There are total 4 family members in the family out of which Mr X is self, his spouse and 2 children. The major source of revenue for the family are salary from MNC and interest and dividend income from investment. The major list of assumptions are as below:
· The year 1 to year 10 have been considered as earning years and year 11 to year 20 as retirement years.
· The annual inflation rate has been considered @7.87% for next 20 years based on current inflation rate in USA.
· The increase in expenses have been considered at current inflation rate throughout 20 years.
· The increase in salary expenses have been considered @10% annually and there will be no earnings post 10 years except dividend and interest income.
· The dividend and interest income increase has been considered at current inflation rate.
Short description of model drivers and budget chart
The short description about budget model and drivers are as below
· The total inflows during year 1 are $65,700 which is expected to reach $152,748 per year in year 10.
· Mr. X has taken house on rent in upto year 5 on yearly rental of $5000 which will be increased by 7.87% YOY basis. Further, the home loan repayment will start from year 6 onwards and he will start withdrawn the money from assets from Y11 onwards.
Income and expenses during earning years
    Particulars
    Earning years
    
    Y1
    Y2
    Y3
    Y4
    Y5
    Y6
    Y7
    Y8
    Y9
    Y10
    Inflows
    
    
    
    
    
    
    
    
    
    
    Salary income
     60,000
     66,000
     72,600
     79,860
     87,846
     96,631
     1,06,294
     1,16,923
     1,28,615
     1,41,477
    Interest income
    2200
     2,373
     2,560
     2,761
     2,979
     3,213
     3,466
     3,739
     4,033
     4,350
    Dividend income
    3500
     3,775
     4,073
     4,393
     4,739
     5,112
     5,514
     5,948
     6,416
     6,921
    Total inflows
     65,700
     72,149
     79,232
     87,014
     95,564
     1,04,955
     1,15,274
     1,26,610
     1,39,064
     1,52,748
     
     
     
     
     
     
     
     
     
     
     
    Outflows
     
     
     
     
     
     
     
     
     
     
    Rent payment
     5,000
     5,394
     5,818
     6,276
     6,770
     
     
     
     
     
    Home loan payment
     
     
     
     
     
    4500
    4500
    4500
    4500
    4500
    Car Loan payment
    2000
    2000
    2000
    2000
    2000
    2000
    2000
    2000
    2000
    2000
    CC 1
    3200
     3,452
     3,723
     4,017
     4,333
     4,674
     5,041
     5,438
     5,866
     6,328
    CC 2
    6400
     6,904
     7,447
     8,033
     8,665
     9,347
     10,083
     10,876
     11,732
     12,656
    Insurance
    1200
     1,294
     1,396
     1,506
     1,625
     1,753
     1,891...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here
April
January
February
March
April
May
June
July
August
September
October
November
December
2025
2025
2026
2027
SunMonTueWedThuFriSat
30
31
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
1
2
3
00:00
00:30
01:00
01:30
02:00
02:30
03:00
03:30
04:00
04:30
05:00
05:30
06:00
06:30
07:00
07:30
08:00
08:30
09:00
09:30
10:00
10:30
11:00
11:30
12:00
12:30
13:00
13:30
14:00
14:30
15:00
15:30
16:00
16:30
17:00
17:30
18:00
18:30
19:00
19:30
20:00
20:30
21:00
21:30
22:00
22:30
23:00
23:30