Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2018 Sales $ 1,625.0 $ 2017 1,300.0...


Financial information for Powell Panther Corporation is shown below:



Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dollars)


















































































2018


Sales$1,625.0$


2017


1,300.0


Operating costs excluding depreciation and amortization1,300.01,105.0
EBITDA$325.0$195.0
Depreciation and amortization39.031.0
Earnings before interest and taxes (EBIT)$286.0$164.0
  Interest36.029.0
Earnings before taxes (EBT)$250.0$135.0
  Taxes (40%)100.054.0
Net income$









150.0

$









81.0

Common dividends$









135.0

$









65.0



Powell Panther Corporation: Balance Sheets as of December 31 (Millions of Dollars)

































































































































2018

Assets
Cash and equivalents$23.0$


2017


18.0



Accounts receivable164.0143.0
Inventories343.0312.0
  Total current assets$530.0$473.0
Net plant and equipment390.0312.0
Total assets$920.0$785.0

Liabilities and Equity
Accounts payable$94.0$78.0
Accruals90.078.0
Notes payable33.026.0
  Total current liabilities$217.0$182.0
Long-term bonds325.0260.0
  Total liabilities$542.0$442.0
Common stock339.0319.0
Retained earnings39.024.0
  Common equity$378.0$343.0
Total liabilities and equity$









920.0

$









785.0


Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.





  1. What was net operating working capital for 2017 and 2018? Assume the firm has no excess cash.


    2017:  $


    2018:  $




  2. What was the 2018 free cash flow?


    $



Jun 02, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here