Financial information for Powell Panther Corporation is shown below: Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dollars) 2018 2017 Sales $ 3,900.0 $ 3,000.0...


Financial information for Powell Panther Corporation is shown below:



Powell Panther Corporation: Income Statements for Year Ending December 31 (Millions of Dollars)

















































































2018

2017
Sales$3,900.0$3,000.0
Operating costs excluding depreciation and amortization2,925.02,550.0
EBITDA$975.0$450.0
Depreciation and amortization90.069.0
Earnings before interest and taxes (EBIT)$885.0$381.0
  Interest86.066.0
Earnings before taxes (EBT)$799.0$315.0
  Taxes (40%)319.6126.0
Net income$









479.4

$









189.0

Common dividends$









431.0

$









151.0



Powell Panther Corporation: Balance Sheets as of December 31 (Millions of Dollars)

































































































































2018

2017

Assets
Cash and equivalents$38.0$30.0
Accounts receivable432.0360.0
Inventories819.0630.0
  Total current assets$1,289.0$1,020.0
Net plant and equipment897.0690.0
Total assets$2,186.0$1,710.0

Liabilities and Equity
Accounts payable$207.0$180.0
Accruals173.0150.0
Notes payable78.060.0
  Total current liabilities$458.0$390.0
Long-term bonds780.0600.0
  Total liabilities$1,238.0$990.0
Common stock842.6663.0
Retained earnings105.457.0
  Common equity$948.0$720.0
Total liabilities and equity$









2,186.0

$









1,710.0


Write out your answers completely. For example, 25 million should be entered as 25,000,000. Round your answers to the nearest dollar, if necessary. Negative values, if any, should be indicated by a minus sign.





  1. What was net operating working capital for 2017 and 2018? Assume the firm has no excess cash.


    2017:  $


    2018:  $




  2. What was the 2018 free cash flow?


    $



  3. How would you explain the large increase in 2018 dividends?




    1. The large increase in net income from 2017 to 2018 explains the large increase in 2018 dividends.

    2. The large increase in EBIT from 2017 to 2018 explains the large increase in 2018 dividends.

    3. The large increase in sales from 2017 to 2018 explains the large increase in 2018 dividends.

    4. The large increase in free cash flow from 2017 to 2018 explains the large increase in 2018 dividends.

    5. The large increase in retained earnings from 2017 to 2018 explains the large increase in 2018 dividends.



Jun 02, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here