Finance mini-case analysis: A company is intending to invest in a capital budgeting project to manufacture a medical testing device and has projected the following sales: Year XXXXXXXXXXYear...

1 answer below »


Finance mini-case analysis:


A company is intending to invest in a capital budgeting project to manufacture a medical testing device and has projected the following sales:


Year 1 Year 2 Year 3 Year 4 Year 5


50,000 66,400 81,200 68,500 54,500


The installed cost of the new assets will be $18,500,000 which will be depreciated using the 7-year MACRS schedule. The assets will have a salvage value of $3,700,000. Initial NWC requirements are $1,500,000 and additional working capital needs are estimated to be 15% of the projected sales increases for the following year. Total fixed costs are $2,000,000 per year. The medical device has a selling price of $300 per unit and variable production costs are $175. The firm has a marginal tax rate of 35% and a required rate of return of 18%. Analyze this project and give your recommendation as to whether they should invest in it or abandon it.



NOTE:
This is strictly individual work– students found to have collaborated on the analysis will be given
an F for the entire Finance section of this class
. Further administrative penalties may also be applied for having cheated on this assignment.


Rubric

5601 - Capital Budgeting Rubric5601 - Capital Budgeting Rubric










































CriteriaRatingsPts
This criterion is linked to a Learning OutcomeNPV







20ptsFull Marks0ptsNo Marks

20pts

This criterion is linked to a Learning OutcomeWACC







10ptsFull Marks0ptsNo Marks

10pts

This criterion is linked to a Learning OutcomeOverall Layout (Cap ex, ATSV, CNWC, & Operating Cash Flow)







20ptsFull Marks0ptsNo Marks

20pts

This criterion is linked to a Learning OutcomeInvestment Decision







10ptsFull Marks0ptsNo Marks

10pts

This criterion is linked to a Learning OutcomeExplanation of investment decision







30ptsFull Marks0ptsNo Marks

30pts

This criterion is linked to a Learning OutcomeMACRS Depreciation Calculation







10ptsFull Marks0ptsNo Marks

10pts

Total Points:100
Answered 1 days AfterOct 05, 2021

Answer To: Finance mini-case analysis: A company is intending to invest in a capital budgeting project to...

Sumit answered on Oct 06 2021
120 Votes
Bottom-Up
    BUS 5601 FINANCE MINI-CASE
                                                    MACRS
    Units    50,000    66,400    81,200    68,500    54,50
0                            7-YEAR
    Price    300
    VC    175                                            0.1429
    FC    2,000,000                                            0.2449
                                                    0.1749
                                                    0.1249
    Profits                                                 0.0893
    -DEP
    EBT
    -TAXES
    EAT
    +DEP
    -/+ NWC    738,000
    ATSV
Top-Down
    BUS 5601 FINANCE MINI-CASE
    0.35
    0.15                                                MACRS        ANN
    0.18    0    1    2    3    4    5                        7-YEAR    COST    DEP    BV
    Units        50,000    66,400    81,200    68,500    54,500
    Price        $ 300    $ 300    $ 300    $ 300    $ 300                        0.143    $ 18,500,000    $ 2,645,500    $ 15,854,500
    VC        $ 175    $ 175    $ 175    $ 175    $ 175                        0.245    $ 18,500,000    $ 4,532,500    $ 11,322,000
    Total Contribution...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here