FIN B280 - Assignment File 209 Assignment 2 Due date: 22 December 2020 Important note You must use word processing software (such as Microsoft Word) to prepare assignments, and submit them via the...

1 answer below »

View more »
Answered Same DayDec 20, 2021

Answer To: FIN B280 - Assignment File 209 Assignment 2 Due date: 22 December 2020 Important note You must use...

Nitish Lath answered on Dec 21 2021
146 Votes
Solution 1
a) Discussion
i) The rental income of the warehouse is the relevant cash flow for the project as due to this project
there will be loss of the rental income of the warehouse and thus included in the capital budgeting.
ii) The initial working capital is also relevant cash flow as it is required for the working of project and thus included in the capital budgeting.
iii) The annual depreciation of the machine is not a cash flow as depreciation is a non-cash item but this is included in the capital budgeting as it will give the tax benefit to the entity. According to this the depreciation is firstly deducted from the revenue and then tax will be calculated and afterwards depreciation is added back to the net profit after tax.
b) Annual after tax cash Flow related with the project:
    Year
    0
    1
    2
    3
     
     
     
     
     
    Incremental sales
     
    580,000
    580,000
    580,000
    Less: Increase in expenses
     
    150,000
    150,000
    150,000
    Less: Depreciation (720000/3)
     
    240000
    240000
    240000
    Less: Loss of rental income
     
    60,000
    60,000
    60,000
    Net income before tax
     
    130,000
    130,000
    130,000
    Less: Tax @ 30%
     
    39000
    39,000
    39,000
    Net income
     
    91,000
    91,000
    91,000
    Add: Depreciation
     
    240000
    240000
    240,000
    Operating...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here
April
January
February
March
April
May
June
July
August
September
October
November
December
2025
2025
2026
2027
SunMonTueWedThuFriSat
30
31
1
2
3
4
5
6
7
8
9
10
11
12
13
14
15
16
17
18
19
20
21
22
23
24
25
26
27
28
29
30
1
2
3
00:00
00:30
01:00
01:30
02:00
02:30
03:00
03:30
04:00
04:30
05:00
05:30
06:00
06:30
07:00
07:30
08:00
08:30
09:00
09:30
10:00
10:30
11:00
11:30
12:00
12:30
13:00
13:30
14:00
14:30
15:00
15:30
16:00
16:30
17:00
17:30
18:00
18:30
19:00
19:30
20:00
20:30
21:00
21:30
22:00
22:30
23:00
23:30