Evergreen Company is investigating the feasibility of buying a new production line producing a new product. They project unit sales as in the below table, and they project price per unit to be $120 per unit at the beginning. And when competition catches up after 3 years (in the 4th year), they anticipate that the price would drop to $110. This project requires $20,000 in net working capital at the beginning. Subsequently, total net working capital at the end of each year would be about 15% of total sales for that year. The variable cost per unit is $60, and total fixed costs are $25,000 per year. It costs about $900,000 to buy the equipment necessary to begin the production. This investment is primarily in industrial equipment and falls in Class 8 with a CCA rate of 20%. The equipment will actually be worth about $150,000 in eight years. The relevant tax rate is 40% and the required return is 15%.
Years Unit Sales
1 3000
2 5000
3 6000
4 6500
5 6000
6 5000
7 4000
8 3000
Question 1
Based on the above information and assuming that the asset class is CLOSED calculate the NPV.
Question 2-Calculate the IRR (assuming the asset class is CLOSED)
Question 3 - Based on your above answers, should the company proceed with the project? Yes, No or Indifferent. Explain.
Already registered? Login
Not Account? Sign up
Enter your email address to reset your password
Back to Login? Click here