Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow: Sales are budgeted at $299,000 for November, $319,000 for December, and $219,000 for...




Dilly Farm Supply is located in a small town in the rural west. Data regarding the store's operations follow:




  • Sales are budgeted at $299,000 for November, $319,000 for December, and $219,000 for January.

  • Collections are expected to be 65% in the month of sale and 35% in the month following the sale.

  • The cost of goods sold is 80% of sales.

  • The company desires to have an ending merchandise inventory at the end of each month equal to 70% of the next month's cost of goods sold. Payment for merchandise is made in the month following the purchase.

  • Other monthly expenses to be paid in cash are $22,000.

  • Monthly depreciation is $25,500.

  • Ignore taxes.








































































Balance Sheet
October 31

Assets
Cash$32,500
Accounts receivable81,500
Merchandise inventory167,440
Property, plant and equipment, net of $624,000 accumulated depreciation1,013,000
Total assets$1,294,440

Liabilities and Stockholders' Equity
Accounts payable$248,000
Common stock749,000
Retained earnings297,440
Total liabilities and stockholders' equity$1,294,440


Accounts payable at the end of December would be:






Multiple Choice




  • $122,640





  • $255,200





  • $76,560





  • $199,200






Jun 10, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here