Determine Cash Flows Marigold Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The garden tool is expected to generate additional annual sales of 2,400 units at $80...



Determine Cash Flows


Marigold Inc. is planning to invest in new manufacturing equipment to make a new garden tool. The garden tool is expected to generate additional annual sales of 2,400 units at $80 each. The new manufacturing equipment will cost $411,200 and is expected to have a 10-year life and $27,000 residual value. Selling expenses related to the new product are expected to be 5% of sales revenue. The cost to manufacture the product includes the following on a per-unit basis:

























Direct labor$19
Direct materials48
Fixed factory overhead—depreciation24
Variable factory overhead7
   Total$98



Determine the net cash flows for the first year of the project, Years 2–9, and for the last year of the project. Use a minus sign to indicate cash outflows.

















































































Marigold Inc.
Net Cash Flows
Year 1Years 2-9Last Year
Initial investment$fill in the blank 1
Operating cash flows:
Annual revenues$fill in the blank 2$fill in the blank 3$fill in the blank 4
Selling expensesfill in the blank 5fill in the blank 6fill in the blank 7
Cost to manufacturefill in the blank 8fill in the blank 9fill in the blank 10
Net operating cash flows$fill in the blank 11$fill in the blank 12$fill in the blank 13
Total for Year 1$fill in the blank 14
Total for Years 2-9$fill in the blank 15
Residual valuefill in the blank 16
Total for last year$fill in the blank 17


Jun 09, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here