Answer To: Deliverable Length: 3–5 pages OBJECTIVES This assignment must be an individual assignment and cannot...
Yash answered on Sep 17 2021
Solution:
For the purpose of this assignment, I had considered the annual report of Commercial Metal Company & the annual report of the same had been attached with the report.
CONSOLIDATED STATEMENTS OF EARNINGS - USD ($) $ in Thousands
12 Months Ended
12 Months Ended
Aug. 31 2019
Percentage
Aug. 31 2018
Percentage
Income Statement [Abstract]
Net sales
58,29,002.00
100.00%
46,43,723.00
100.00%
Costs and expenses:
Cost of Goods and Services Sold
50,25,514
86.22%
40,21,558
86.60%
Selling general and administrative expenses
4,63,271
7.95%
4,01,452
8.65%
Loss on debt extinguishment
0
0.00%
0
0.00%
Impairment of assets
384
0.01%
14,372
0.31%
Interest expense
71,373
1.22%
40,957
0.88%
Total costs and expenses
55,60,542
95.39%
44,78,339
96.44%
Earnings from continuing operations before income taxes
2,68,460
4.61%
1,65,384
3.56%
Income taxes
69,681
1.20%
30,147
0.65%
Earnings from continuing operations
1,98,779
3.41%
1,35,237
2.91%
Earnings (loss) from discontinued operations before income taxes
-528
-0.01%
3,235
0.07%
Income taxes (benefit)
158
0.00%
-34
0.00%
Earnings (loss) from discontinued operations
-686
-0.01%
3,269
0.07%
Net earnings
1,98,093.00
3.40%
138506
2.98%
1.) i.) Vertical Analysis of two recent annual reports:
CONSOLIDATED BALANCE SHEETS - USD ($) $ in Thousands
Aug. 31, 2019
Percentage
Aug. 31, 2018
Percentage
Current assets:
Cash and cash equivalents
$ 1,92,461
5.12%
$ 6,22,473
18.70%
Accounts receivable
10,16,088
27.03%
7,49,484
22.52%
Inventories
6,92,368
18.42%
5,89,005
17.70%
Other current assets
1,79,088
4.76%
1,16,243
3.49%
Total current assets (A)
20,80,005
55.34%
20,77,205
62.41%
Property, plant and equipment:
Land
1,42,825
3.80%
85,288
2.56%
Buildings and improvements
7,50,381
19.96%
6,31,501
18.97%
Equipment
22,34,800
59.46%
19,18,342
57.64%
Construction in process
68,579
1.82%
35,741
1.07%
Property, plant and equipment, Gross
31,96,585
85.04%
26,70,872
80.25%
Less accumulated depreciation and amortization
-16,95,614
-45.11%
-15,95,834
-47.95%
Property, plant and equipment, Net
15,00,971
39.93%
10,75,038
32.30%
Goodwill
64,138
1.71%
64,310
1.93%
Other noncurrent assets
1,13,657
3.02%
1,11,751
3.36%
Total assets
37,58,771
100.00%
33,28,304
100.00%
Current liabilities:
Accounts payable
2,88,005
7.66%
2,61,258
7.85%
Accrued expenses and other payables
3,53,786
9.41%
2,60,939
7.84%
Acquired unfavorable contract backlog
35,360
0.94%
0
0.00%
Borrowings under accounts receivable programs
3,929
0.10%
0
0.00%
Current maturities of long-term debt
13,510
0.36%
19,746
0.59%
Total current liabilities (B)
6,94,590
18.48%
5,41,943
16.28%
Deferred income taxes
79,290
2.11%
37,834
1.14%
Other noncurrent liabilities
1,33,620
3.55%
1,16,325
3.50%
Long-term debt
12,27,214
32.65%
11,38,619
34.21%
Total...