Answer To: British Petroleum plc (BP) Analysis of qualitative information including chairperson’s statement,...
Komalavalli answered on Oct 20 2021
Balance sheet 2018,2017
Balance sheet of British Petroleum plc $million $million
Non-current assets 2018 2017 2016
Property, plant and equipment 135,261 129,471 Liquidity Ratios: 2018 2017
Goodwill 12,204 11,551
Intangible assets 17,284 18,355 Current ratio 1.045034219 1.1663451366
Investments in joint ventures 8,647 7,994
Investments in associates 17,673 16,991 Acid test ratio 0.7814235679 0.8705737756
Other investments 1,341 1,245 Cash ratio 0.3292641822 0.3980645964
Fixed assets 192,410 185,607 Operating cash flow ratio 0.3351993786 0.2945267285
Loans 637 646
Trade and other receivables 1,834 1,434 Profitability ratio: 2018 2017
Derivative financial instruments 5,145 4,110
Prepayments 1,179 1,112 Gross margin ratio 23% 26%
Deferred tax assets 3,706 4,469
Defined benefit pension plan surpluses 5,955 4,169 EBITDA margin 0.1146876584 0.1024523473
210,866 201,547
Current assets Operating margin 0.0637984052 0.0387354752
Loans 326 190 Net profit margin 0.0315337561 0.0141792937
Inventories 17,988 19,011 17655 Return on Assets 0.0339433545 0.0125418151
Trade and other receivables 24,478 24,849 Return on equity 0.0943199275 0.0197800884
Derivative financial instruments 3,846 3,032 Return on capital employed 0.0905772206 0.0446383558
Prepayments 963 1,414 Solvency ratio:
Current tax recievables 1,019 761 Debt to equity ratio 1.778745027 1.7540237441
Other investments 222 125
Cash and cash equivalents 22,468 25,586 Debt to capital ratio 0.2646381253 0.2663808404
Total current assets 71,310 74,968
Total assets 282,176 276,515 Debt to asset ratio 0.6401253119 0.6368949243
Currnet liablities
Trade and other Payables 46,265 44,209 Financial leverage ratio 2.778745027 2.7540237441
Derivative financial instruments 3,308 2,808
Accruals 4,626 4,960
Finance debt 9,373 7,739
Current tax payable 2,101 1,686
Provisions 2,564 3,324
Total current liabilities 68,237 64,276
Non-current Liablities
Other Payables 13,830 13,889
Derivative financial instruments 5,625 3,761
Accruals 575 505
Finance debt 56,426 55,491 Valuation ratio:
Deferred tax Liabilities 9,812 7,982
Provisions 17,732 20,620
Defined benefit pension plan and other post retirement benefit plan deficits 8,391 9,137 Price earnings ratio 13.3464285714 37.4466019417
112,391 111,385
Total Liablities 180,628 176,111 Earning per share ratio 2.8 1.03
Net assets 101,548 100,404
Equity Price to sales ratio
BP shareholders equity 99,444 98,491 Sales per share 90.6680597015 74.0484408114
Non controlling interests 2,104 1,913 Price to sales ratio 0.412162785 0.5208752484
Total equity 101,548 100,404
Price to book value ratio
CoGS 230,901 178,360 BVPS 30.3128358209 30.3978201635
P/Bv 1.2328110844 1.2688409824
Price to operating profit ratio
operating profit per share 5.7844776119 2.8683015441
P/OP ratio 6.4603932294 13.4469822673
Activity ratio:
Long term activity ratio:
Net asset turnover ratio 2.2455696764 1.8890871315
Asset turnover ratio 1.0764133023 0.8845162107
Equity turnover ratio 2.9910781108 2.4359786463
short term activity ratio
inventory turnover 1.2715699355 0.9957919099
Receivable turnover 12.4086118147 9.8427300897
payable turnover 0.4943910083 0.4282159741
Average inventory processing period 287.0467363267 366.542443611
Average Receivable processing period 29.4150550804 37.0832072679
operating cycle 316.461791407 403.6256508789
Cashflow
$million $million
Cash flow statement of British Petroleum plc 2018 2017
Operating activities
Profit (loss) before taxation 16723 7180
Adjustments to reconcile profit (loss) before taxation to net cash provided by operating activities
Exploration expenditure written off 1085 1603
Depreciation, depletion and amortization 15457 15584
Impairment and (gain) loss on sale of businesses and fixed assets 404 6
Earnings from joint ventures and associates -3753 -2507
Dividend received from joint ventures and associates 1535 1253
Interest receivable -468 -304
Interest received 348 375
Finance costs 2528 2074
Interest paid -1928 -1572
Net finance expense relating to pensions and other post retirement benefits 127 220
Share based payments 690 661
Net operating charge for pensions and other post-retirement benefits, less contributions and benefit payments for unfunded plans -386 -394
Net charge for provisions, less payments 986 2106
(Increase) decrease in inventories 672 -848
Increase (decrease)in other current and non current assets -2858 -4848
Increase (decrease)in other current and non current Liabilities -2577 2344
income taxes paid -5712 -4002
Net cash provided by operating actuvites 22873 18931
Investing activities
Expenditure on property,plant,equipment,intangible and other assets -16707 -16562
Acquistion,net of cash acquired -6986 -327
Investment in joint ventures -382 -50
Investment in associates -1013 -901
Total cash...