BnB Construction Inc. Balance Sheet (Millions of Dollars) Assets 2021 Est 2020 2019 Liabilities 2021 Est 2020 2019 Cash and Cash Equivalents 15 10 15 Accounts payable 115 60 30 Short-Term Investments...

BnB Construction Inc.
Balance Sheet (Millions of Dollars)

Assets	2021 Est	2020	2019	Liabilities	2021 Est	2020	2019
Cash and Cash Equivalents	15	10	15	Accounts payable	115	60	30
Short-Term Investments	10	0	65	Overdrafts	115	110	60
Accounts Receivable	420	375	315	Accruals	260	140	130
Inventories	700	615	415	Total Current Liabilities	490	310	220
Total Current Assets	1145	1000	810	Long -Term Bonds and New Loan	1300	754	580
Net Plant and Equipment	1884	1190	870	Total Debt	1790	1064	800
				Preferred Stock	40	40	40
				Common Stock	130	130	130
				Retained Earnings	1069	956	710
				Total Common Equity	1199	1086	840
Total Assets	3029	2190	1680	Total Liabilities and Equity	3,029	2,190	1,680

Included is the Income Statement.

Requirements:

1. Calculate the EPS, DPS, and BVPS, and Cash Flow Per Share for each year. (2019,2020,2021)

2. Use the Balance Sheet and Income Statement for the above.Show all working

Extracted text: fras BnB Construction Inc. Income Statement (Millions of Dollars) Net Sales 2021 Est. 2020 2019 4,000 3,000 2,850 Operating Costs EBITD 3,100 2,300 700 2,100 750 900.00 Depreciation Amortizaton 110 100 90 Depreciation and Amortization EBITD 110 100 90 790 600 660 60 Interest 100 88 Earnings Before Taxes Тахes (40%) 690 512 204.8 600 240 276 Net Income Before preferred Dividends 414 307.2 360 Preferred Dividends 4 24 57.5 Net Income 410.0 303.2 $ 356.0 57.5 245.70 $ 53 Common Dividends 352.50 $ 303.0 Addition to retained Earnings 2021 2020 2019 Per Share Date 28.0 $ 23.00 $ 26.00 Common Stock Price %24