BFA507 - The Accounting Framework
Group Assignment Information Sheet – Semester Two 2020
Wanda’s Wardrobes Ltd
Objective:
The objective of this assignment is for you to become familiar with the process of entering transaction data into a manual accounting system, and to test your understanding of accounting concepts and practice.
Assignment overview:
· To undertake this assignment, you need to enter the transaction data from the Company Information Sheet into the appropriate journals and ledgers provided, and prepare the requested reports.
· In addition, you will be required to complete a reflective journal of your experience as you undertake the assignment.
Working in groups
· You are required to work in
groups of two
on the assignment.
· Assignment group members DO NOT need to attend the same workshop group
· You need to register your assignment group on MyLO and once you do that you will be assigned a group discussion board and a group submission dropbox will automatically appear on MyLO.
· Your completed assignment needs to be uploaded to your group assignment submission dropbox on MyLO by
Friday 9 October at midnight.
· You need to contact the unit coordinator by Friday 11 September if you have any problems finding a group or signing up to a group on MyLO.
· Both group members need to complete ALL parts of the assignment, so I suggest you work together on Zoom or similar, and share your screen as you take turns in complete parts of the assignment in the template.
Part A – Manual Accounting (30 Marks)
Required:
In your group, complete the following tasks for the month of June 2020 for Wanda’s Wardrobes Ltd in the following order:
Step 1.
Read the Company Information Sheet carefully and look through the blank accounts
Step 2.
Review the GST information available on MyLO and work through the practice activity
Step 3.
Enter the
opening balances in the General Ledger accounts
from the Trial Balance provided. Then enter the transactions into the appropriate journals – you are expected to use the general and the special journals provided ie: Sales, Purchases, Cash Receipts and Cash Payments journals. You should put the
monthly transactions through the special journals
ie: sales will go into the Sales Journal, Purchases in the Purchases journal and so forth. The
general journal
can be used for any
transactions that do not fit naturally into one of the special journals.
Step 4.
Balance the special journals and post the balances
for the month from the journals
to the subsidiary ledgers, and to the general ledger T accounts.
Balance the accounts and prepare a trial balance to check your work. The sum of the debit balance accounts should equal the sum of the credit balance accounts.
Step 5.
Prepare a bank reconciliation at the end of the month, and enter any necessary journal entries to record adjustments to the company records. These entries can be entered into the general journal then posted to the general ledger accounts.
Step 6.
Complete any other adjusting entries in the general journal then post them to the general ledger accounts. Ignore GST for all adjusting entries. Balance the general ledger accounts again, and prepare a pre-closing trial balance.
Step 7.
Prepare closing entries in the general journal then post them to the general ledger accounts. Prepare a post-closing trial balance at 30 June 2020.
Step 8.
Reconcile the control account balances with the subsidiary ledgers.
Step 9
Prepare an Income Statement (Statement of Financial Performance) for the year ending 30 June 2020 and a Balance Sheet (Statement of Financial Position) as at 30 June 2020.
Please Note:
- Each group should submit one copy of Part A to your group submission box on MyLO
- Please provide a brief narration for all entries entered in the general journal and a description for entries in all other journals, as this is what you would do in the real world.
Each transaction should be entered in ONE journal type ONLY
. DO NOT enter transaction in both a special journal and the general journal. Use the general journal for any entries you think don’t fit neatly into one of the special journals. Marks will be deducted if you enter each entry in more than one journal type.
- GST is included in this assignment to provide you with an opportunity to learn how GST is accounted for when entering transactions in the accounts. You are
not
expected to know everything about GST, just how to account for transactions with a GST component.
Marks for Part A will be earned or not according to the extent to which you have the correct final account balances shown in the trial balances
, prepared the required financial reports, and completed all the other tasks as required.
- It will not be possible to mark your assignment unless you submit all of the required reports. You can submit the parts of the assignment as separate files in Word or Excel format, but make sure that you check your file(s) before submission, to ensure the accounts and all required reports are readable. DO NOT compress your files before uploading. Do not submit your assignment in PDF format.
Please submit the following for Part A:
When you have entered all transaction data, you should prepare and submit the following reports:
· All journals and the full set of general ledger T accounts.
· Pre-Closing Trial balances as at 30 June 2020
· Post-Closing Trial Balance as at 30 June 2020
· Income Statement (Statement of Financial Performance) for the
year ended
30 June 2020
· Balance Sheet (Statement of Financial Position) as at 30 June 2020
· Bank Reconciliation as at as at 30 June 2020
· A stock-card to show the movement of inventory in June 2020
Part B – Reflective Journal [Total 10 Marks]
Every student
must complete
one (1)
reflective journal
each
and submit it to the individual reflective journal submission box on MyLO
- Please complete your reflective journal
AS
you work through the assignment
(using the template below)
- You will get lose marks if you do not consistently complete the journal each time you work on the assignment
- Your journal will be marked based on evidence that you have participated in all parts of the assignment process through regular journal entries outlining;
- when you met/worked with your team members
- which tasks you worked on
- As you work through the assignment comment on the following:
- how you found the experience of using the different journals
- was it useful to complete a trial balance at different points in the process?
- anything you learnt about the business by preparing the accounts
- The length of the journal is entirely up to you, but I would expect the journal to be at least two typed pages. Feel free to include screenshots and videos of you and your partner working together but please make sure that you have your partners permission before you include their photo.
- You will receive full marks for completing the journal in your own words over the time it takes you to complete the assignment
- You will not be judged on your language in this part of assignment
- You must use your own words, if your journal is found to be the same as another team members you can both be reported for academic misconduct. The purpose of the journal is for you to reflect on the processes you undertook
Reflective Journal (one per student)
Student Name: Student ID:
|
Date and duration
|
Task undertaken
|
What you learnt/experienced/discovered
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Company Information Sheet - Wanda’s Wardrobes:
- Wanda’s Wardrobes Ltd is a local retail business that sells wardrobes. The business was set up by Wanda who registered the company on 1 July 2014 and issued 150 000 shares.
- The Financial year for the company ends on 30 June.
- Wanda’s Wardrobes Ltd use sales, purchases, cash receipts, cash payments journals and a general journal, along with a general ledger and subsidiary ledgers for debtors and creditors. The majority of their customers pay in cash but they do offer credit to a handful of valued customers. Credit sales are on the terms: 5/10, n/30.
- Wanda’s Wardrobes Ltd rent a local warehouse paying rent of $1 650 each month (including GST).
- The business uses a perpetual inventory system and applies the FIFO inventory flow assumption. Opening inventory is made up of 75 wardrobes @ $1 000 each.
- The company’s warehouse fittings are being depreciated over 10 years with an estimated residual value of $6 500. The company has two delivery vans which are being depreciated over 6 years with an estimated combined residual value of $8 500.
- This new loan was taken out on the 31st
May and loan payments of $1 000 per month plus interest will be made monthly with the first payment due on the 1st
July 2020. Interest is to be paid at a rate of 7% per annum. The first month’s interest is to be calculated on the full value of the loan of $60 000.
- Provision for doubtful debts is always adjusted at the end of each month to equal 4% of the value of debtors at that time.
- The company account for GST on an accrual basis and reconcile and pay GST every quarter.
All figures are GST inclusive
unless otherwise stated, thus you will need to divide each figure by 11 to identify the GST component.
- GST was last paid in April 2020 and was next due to be paid in July 2020 thus you
DO NOT
need to reconcile or pay GST at the end of June 2020 for the quarter. This will be done by the accountant in July.
- Gross wages represent the total wages expense. Tax taken from wages needs to be treated as “Tax Payable” ie: Gross wages = net wages paid + PAYG Tax Payable
- Round all amounts to the nearest dollar.
The trial balance of the company at 31 May 2020 was as follows:
Wanda’s Wardrobes Ltd
Trial Balance
as at 31 May 2020
DR CR
100 Cash at bank 160 550
101 Debtors control 14 800
102 Provision for doubtful debts 592
103 Inventory 75 000
104 Warehouse Fittings 80 300
105 Accumulated depreciation – W/H Fittings 14 145
106 Motor Vehicles (Delivery Vans) 62 500
107 Accumulated depreciation –m/vehicles 9 000
200 Creditors control 16 200
250 Accrued Expenses 7 980
260 Loan 60 000
300 Share capital 200 000
310 Retained profits 97 125
400 Sales Revenue 589 518
401 Sales returns 3 900
402 Discount revenue 5 850
500 Cost of goods sold 330 500
501 Depreciation Expense – W/H Fittings 6 765
502 Depreciation Expense – M/V 8 250
503 Discount expense 2 620
504 Electricity expense 11 200
505 Income Tax expense 60 000
506 Interest expense 4 125
507 Motor Vehicle expenses 7 500
508 Rent expense 16 500
509 Sundry expenses 5 200
510 Telephone expense 2 250
511 Wages expense 151 000
600 GST Collected 9 100
610 GST Paid 6 550
$1 009 510 $1 009 510
Schedule of Debtors Schedule of Creditors
as at 31 May 2020 as at 31 May 2020
Red Ltd 2 400 Melon Ltd 1 300
Amber Ltd 3 200 Plum Ltd 7 600
Jade Ltd 1 700 Pineapple Ltd 1 900
White Ltd 7 500 Yack Ltd 5 400
$14 800 $16 200
The following transactions occurred in June 2020:
(All figures are inclusive of GST unless otherwise stated)
June 1 Received a cheque for $2 200 from Red Ltd (no discount allowed) as part
payment of their account, and deposited it in the bank account
[Hint:
GST does not need to be considered when you record this transaction, as GST received would have been recorded at the time of the original sale]
2 Sold 3 wardrobes for $6 000 (before discount) to Jade Ltd on credit, the
company was also given a trade discount of $500, then the normal credit
terms) [
Hint
:
Sale = $5 000; GST Collected = $500; COGS/Inventory =
$3 000]
4 Purchased 10 wardrobes on credit from Pineapple $12 100 (no discount)
5 Paid Yack $5 200 in full settlement of amount owing, chq no. 252(the business was given a settlement discount for the difference)
8 Received and deposited payment in full from White Ltd (no discount
allowed)
11 Sold 10 wardrobes on credit to White for $22 000
12 Paid Pineapple Ltd $3 495, being part payment of account owing to date, chq no. 253
12 Paid telephone account of $825, chq no. 254
14 Received a cheque for $5 500 from White Ltd in part payment of their
account (no discount allowed)
14 Banked cash sales of 25 wardrobes sold for a total of $51 150
14 Withdrew cash from the bank account to pay wages of $3 900(after PAYG
tax, gross wages were $5 900 (wages before tax).
17 Paid $462 for plastic bags and stationery items, chq no.255
18 Sold 2 wardrobes credit to Amber Ltd $3 564
23 Paid Melon Ltd $ 1 300, chq no. 256
27 Paid sundry expenses of $250, chq no. 257
28 Wrote off the balance of the account owed by Red Ltd as a bad debt
28 Deposited Cash from sales of 15 wardrobes of $30 800
29 Withdrew cash from the bank to pay wages of $4 300, gross wages were
$6 200.
29 Purchased 4 wardrobes on credit from Pineapple Ltd of $5 380 (before discount) The business was allowed a trade discount of $100 and terms of 1/10, n/30
30 Banked cash sales from the sale of 3 wardrobes for a total of $7 700
30 Amber Ltd paid their debt in full by cash (no discount allowed).
30 Paid the rent for June, chq 258
Additional information at the end of the month:
·
Ignore
GST for all adjusting entries.
· Gross wages owing at the end of the month total $5 000 (no PAYG tax payable)
· Electricity owing for the month of June is $500 (no GST)
· Advertising owing for the month was $500 (no GST)
· Income tax for the month of June 2020 is estimated to be $8 200 (no GST)
· On the last day of the month (30 June) the business traded both of the delivery vans in for two larger vans worth $120 000 in total(GST free - no GST). They were given a trade in of $60 000 on the old vans, with the balance to be paid in 30 days. The new vans depreciation rate and residual value have not yet been determined
· No entries had been made in the accounts to allow for any of these items yet
The bank statement received at the end of June shows the following information:
Bank Statement
Wanda’s Wardrobes Ltd
2020 Debit Credit Balance
June 1 Balance 160 000 CR
Deposit 4 800 164 800 CR Deposit 2 200 167 000 CR
3 Chq.no. 200 3500 163 500 CR
4 Chq.no. 201 750 162 750 CR
8 Chq. no. 252 5 200 157 550 CR
Deposit 7 500 165 050 CR
14 Chq. no. 253 3 495 161 555 CR
14 Deposit 5 500 167 055 CR
14 Deposit 51 150 218 205 CR
14 Chq. no. 254 825 217 380 CR
14 Cash withdrawal 3 900 213 480 CR
19 Chq. no. 255 462 213 018 CR
27 Chq. no. 256 1 300 211 718 CR
29 Deposit 30 800 242 518 CR
30 Cash withdrawal 4 300 238 218 CR
30 Bank fees/charges 35 238 183 CR
30 Dividend Received 1 500 239 683 CR
At 31 May 2020 there were two outstanding cheques – cheque no. 200 for $3 500 and cheque no. 201 $750 and an outstanding deposit for $4 800.
General Journal GJ1
Date
|
Particulars
|
Ref
|
Debit
|
Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
General Journal GJ2
Date
|
Particulars
|
Ref
|
Debit
|
Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Purchases Distribution Journal PDJ:
Date
|
Tax Inv. No.
|
Accounts Payable and/or Particulars
|
Ref
|
Inventory
|
GST Paid
|
Accounts Payable Total
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DR
|
DR
|
CR
|
Sales Distribution Journal SDJ:
Date
|
Tax Inv. No.
|
Accounts Receivable
and/or
Particulars
|
Ref
|
Sales
|
GST Collected
|
Other
|
Accounts Receivable Total
|
COGS/
Inventory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CR
|
CR
|
|
DR
|
DR./CR
|
Cash Payments Journal CPJ:
Date
|
Chq. No.
|
Particulars
|
Ref
|
Cash at Bank
|
Tax Payable
|
Discount
Revenue
|
GST Paid
|
Accounts Payable
|
Rent Expense
|
Wages Expense
|
Other
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
CR
|
CR
|
CR
|
DR
|
DR
|
DR
|
DR
|
DR
|
Cash Receipts Journal CRJ:
Date
|
Rec. No.
|
Particulars
|
Ref
|
Cash at Bank
|
Discount Expense
|
GST Collected
|
Accounts Receivable
|
Sales
|
COGS/ Inventory
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
DR
|
DR
|
CR
|
CR
|
CR
|
DR/CR
|
|
|
|
|
|
|
|
|
|
|
General Ledger ‘T’ Accounts:
Account Name: Cash at Bank - Cheque Account Acct #: 100
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Accounts Receivable - Debtors Control Acct #: 101
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Provision for Doubtful Debts 102
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Inventory Acct #: 103
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Warehouse Fittings Acct #: 104
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acc Depreciation – Warehouse Fittings Acct #: 105
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Motor Vehicles (Delivery Vans) Acct #: 106
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acc Depreciation – Motor Vehicles Acct #: 107
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Accounts Payable - Creditors Control Acct #: 200
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Accrued Expenses Acct #: 250
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Loan Acct #: 260
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Share Capital Acct #: 300
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Retained Profits Acct #: 310
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: GST Paid Acct #: 610
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: GST Collected Acct #: 600
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Account Name: Acct #:
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Particulars
|
Ref
|
Amount
|
Date
|
Particulars
|
Ref
|
Amount
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Trial Balance as at . . . . . . . . . . . .
Account Name
|
Folio
|
Debit
|
Credit
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Totals
|
|
|
Income Statement for the period ended . . . . . . . . . . . .
Balance Sheet as at . . . . . . . . . . . .
Bank Reconciliation as at
Accounts Receivable (Debtors) Subsidiary Ledger
Account Name: Acct #:
Date
|
Description
|
Ref
|
Debit
|
Credit
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Description
|
Ref
|
Debit
|
Credit
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Description
|
Ref
|
Debit
|
Credit
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Receivable (Debtors) Subsidiary Ledger
Account Name: Acct #:
Date
|
Description
|
Ref
|
Debit
|
Credit
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Description
|
Ref
|
Debit
|
Credit
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Description
|
Ref
|
Debit
|
Credit
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable (Creditors) Subsidiary Ledger
Account Name: Acct #:
Date
|
Description
|
Ref
|
Debit
|
Credit
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Description
|
Ref
|
Debit
|
Credit
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Description
|
Ref
|
Debit
|
Credit
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts Payable (Creditors) Subsidiary Ledger
Account Name: Acct #:
Date
|
Description
|
Ref
|
Debit
|
Credit
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Description
|
Ref
|
Debit
|
Credit
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Account Name: Acct #:
Date
|
Description
|
Ref
|
Debit
|
Credit
|
Balance
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Schedule of Debtors Balances
Debtor Name
|
Amount $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total $
|
|
Schedule of Creditors Balances
Creditor Name
|
Amount $
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total $
|
|
Stock-card:
Date
|
Details
|
Inward
|
Outward
|
Balance
|
Balance $
|
31/5/20
|
Balance
|
|
|
75 wardrobes @ $1 000 each
|
75 000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|