Based on the following information, prepare the cash flow statement using the indirect method. income statement Sales cost of goods sold 480,000 243,200 salaries expense 55,200 depreciation expense...



Help me please


Based on the following information, prepare the cash flow statement using the indirect method.<br>income statement<br>Sales<br>cost of goods sold<br>480,000<br>243,200<br>salaries expense<br>55,200<br>depreciation expense<br>interest expense<br>rent expense<br>24,000<br>4,500<br>36,000<br>loss on equipment disposal<br>1,400<br>364,300<br>115,700<br>net income<br>Statement of Retained Earnings<br>Beginning Balance - Retained Earnings<br>Plus - Net Income<br>36,300<br>115,700<br>(18,000)<br>134,000<br>Less - Dividends<br>Ending Balance - Retained Earnings<br>24<br>Balance sheets<br>2020<br>2021<br>change<br>Assets:<br>Cash<br>45,100<br>15,000<br>6,800<br>(2,000)<br>27,500<br>72,600<br>Accounts Receivable<br>32,600<br>47,600<br>Inventory<br>prepaid expenses<br>Equioment<br>48,000<br>54,800<br>7,200<br>5,200<br>56 000<br>

Extracted text: Based on the following information, prepare the cash flow statement using the indirect method. income statement Sales cost of goods sold 480,000 243,200 salaries expense 55,200 depreciation expense interest expense rent expense 24,000 4,500 36,000 loss on equipment disposal 1,400 364,300 115,700 net income Statement of Retained Earnings Beginning Balance - Retained Earnings Plus - Net Income 36,300 115,700 (18,000) 134,000 Less - Dividends Ending Balance - Retained Earnings 24 Balance sheets 2020 2021 change Assets: Cash 45,100 15,000 6,800 (2,000) 27,500 72,600 Accounts Receivable 32,600 47,600 Inventory prepaid expenses Equioment 48,000 54,800 7,200 5,200 56 000
TEnding Balance - Retained Earnings<br>134,000<br>Balance sheets<br>2020<br>2021<br>change<br>Assets:<br>Cash<br>45,100<br>15,000<br>6,800<br>(2,000)<br>21,000<br>27,500<br>72,600<br>Accounts Receivable<br>32,600<br>47,600<br>Inventory<br>prepaid expenses<br>Equipment<br>48,000<br>54,800<br>7,200<br>5,200<br>56,000<br>77,000<br>Accum. Depr - Equipment<br>(32,500)<br>(6,000)<br>(26,500)<br>144,800<br>total assets<br>224,700<br>Liabilities:<br>Accounts Payable<br>accrued Liabilities<br>Bonds Payable<br>13,000<br>1,200<br>(32,000)<br>12,700<br>25,700<br>3,800<br>5,000<br>72,000<br>88,500<br>40,000<br>70,700<br>total liabilities<br>shareholders Equity:<br>Common Stock<br>Retained Earnings<br>total equity<br>20,000<br>20,000<br>36,300<br>134,000<br>97,700<br>56,300<br>154,000<br>total liabilities and shareholder equity<br>144,800<br>224,700<br>other info: new equipment purchase of<br>46,000<br>

Extracted text: TEnding Balance - Retained Earnings 134,000 Balance sheets 2020 2021 change Assets: Cash 45,100 15,000 6,800 (2,000) 21,000 27,500 72,600 Accounts Receivable 32,600 47,600 Inventory prepaid expenses Equipment 48,000 54,800 7,200 5,200 56,000 77,000 Accum. Depr - Equipment (32,500) (6,000) (26,500) 144,800 total assets 224,700 Liabilities: Accounts Payable accrued Liabilities Bonds Payable 13,000 1,200 (32,000) 12,700 25,700 3,800 5,000 72,000 88,500 40,000 70,700 total liabilities shareholders Equity: Common Stock Retained Earnings total equity 20,000 20,000 36,300 134,000 97,700 56,300 154,000 total liabilities and shareholder equity 144,800 224,700 other info: new equipment purchase of 46,000

Jun 02, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions ยป

Submit New Assignment

Copy and Paste Your Assignment Here