Balance Sheet 2009 2010 2011 2012 2013 Fiscal Year Ends 31/03/09 31/03/10 31/03/11 31/03/12 - Assets Non Current Assets Intangible 184.60 209.10 203.20 160.90 - Tangible 5,980.10 6,302.00 6,427.00...

1 answer below »

































































































































































































































































































































Balance Sheet

2009

2010

2011

2012

2013

Fiscal Year Ends

31/03/09

31/03/10

31/03/11

31/03/12

-
Assets
Non Current Assets
Intangible184.60209.10203.20160.90-
Tangible5,980.106,302.006,427.006,577.80-
Investments230.50208.70193.10137.40-
Other4.700.100.100.100.00
Total6,399.906,719.906,823.406,876.20-
Current Assets
Stock30.6026.5027.1034.40-
Debtors447.10472.80478.50479.40-
Cash and Securities677.90230.70319.50325.10-
Total1,155.60730.00825.10838.90-
Total Assets7,555.507,449.907,648.507,715.10-
Liabilities and Equity
Liabilities
Current790.00822.40494.80550.90-
Non-Current5,813.405,680.506,047.606,182.80-
Total6,603.406,502.906,542.406,733.70-
Equity
Share Capital302.90307.50312.20316.40-
Reserves643.20633.20787.60657.10-
Shareholders Funds946.10940.701,099.80973.50-
Minorities6.006.306.307.90-
Total952.10947.001,106.10981.40-
Total Liabilities and Equity7,555.507,449.907,648.507,715.100.00
Net Borrowings3,797.003,948.704,029.204,103.70-

Investment Ratios
Net Tangible Asset Value Per Share322.75304.01373.09337.55-
ROCE6.289.707.776.59-
Return On Equity6.6113.539.375.98-
Net Gearing401.33419.76366.36421.54-
Gross Gearing469.83443.98395.02451.85-
Cash68.5024.2228.6630.31-
Interest Cover x1.832.852.171.78-
Quick Ratio r1.420.861.611.46-
Current Ratio r1.460.891.671.52-

Borrowings
Total Borrowings4,445.104,176.504,344.404,398.80-
Due
256.20260.9023.9089.30-
Due 1-2 Yrs56.400.00---
Due 2-5 Yrs487.700.00---
Due > 5 Yrs3,644.800.00---

(End of Section)(Start of Section)
GBP in Millions except per share data.
Figures from 2005 in accordance with IFRS
(End of Section)

Answered Same DayDec 23, 2021

Answer To: Balance Sheet 2009 2010 2011 2012 2013 Fiscal Year Ends 31/03/09 31/03/10 31/03/11 31/03/12 - Assets...

David answered on Dec 23 2021
123 Votes
1a:
From the given income statement, balance sheet and cash flow statement as well as ratios, it can
be concluded that the financial position of
the company in question is not very robust. Because
company has very high level of net gearing ratio which is around 421% for the year 2012 and it
has remain very high since long. This indicates that company is using huge amount of debt in
comparison to equities. Present level of debt that is 421% of the equity restricts the company
from borrowing more of debt because this will increase the net gearing ratio further to a level the
result of which is increase in the financial risk of the firm. The interest coverage ratio of
company has deteriorated over time. It was 2.58 times in 2010 which fell to 1.78 times in 2012.
This indicates that the company is able to generate only 1.78 times of the total interest liabilities
of the company and any further debt infusion in the company may lead to a situation where
company would not be able to pay off its service debts through operating incomes. Also the firm
in question has witnessed the net decrease in cash inflow for year 2012. These three indicators
clearly indicate that the company should not opt to borrow money as there would not be very
favorable terms in case of the borrowed funds. Also company has been regularly paying
dividends to its shareholders and in case of debt infusion company may not be in position to pay
dividend to its shareholders...
SOLUTION.PDF

Answer To This Question Is Available To Download

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here