ASSIGNMENT #6 | | | | | |
QUESTION 1 | | | | | |
| | | | | |
| | | | | |
A restaurant has the following 12 month record of sale | | | |
revenue and wage costs: | | | | |
| | | | | |
Month | Sales Revenue | Wage Costs | | | |
| | | | | |
January | $24,900 | $11,300 | | | |
February | $24,200 | $11,100 | | | |
March | $25,600 | $11,200 | | | |
April | $24,200 | $11,400 | | | |
May | $34,000 | $13,200 | | | |
June | $46,200 | $18,600 | | | |
July | $53,300 | $21,600 | | | |
August | $44,000 | $16,100 | | | |
September | $34,200 | $15,100 | | | |
October | $30,400 | $12,800 | | | |
November | $28,200 | $11,200 | | | |
December | $27,000 | $13,000 | | | |
| | | | | |
Adjustments to the base information shown: | | | |
Included in July wages is a lump sum retroactive wage increase | |
of $1,800 which would not normally be part of July wage cost | |
| | | | | |
In December, the restaurant catered a special Christmas function | |
that brought in $3,400 in sales revenue and cost the restaurant | |
an additional $900 in wages | | | | |
| | | | | |
The December wage figure also included $1,400 in Christmas | |
bonuses to the staff | | | | |
| | | | | |
Required: | | | | | |
| | | | | |
a) Use the high low method to calculate the restaurant's | | |
monthly fixed wage | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
b) If the following January's anticipated revenue is $46,500 | |
what will be the anticipated wage cost? | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
c) Use the regression analysis method to calculate the | | |
fixed cost component of monthly wages | | | |
| | | | | |
Fixed Costs = | (sum Y)(sum X2) - (sum X)(sum XY) | | | |
| n (sum X2) - (sum X)2 | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
| | | | | |
Question 1 ASSIGNMENT #6 QUESTION 1 A restaurant has the following 12 month record of sale revenue and wage costs: MonthSales RevenueWage Costs January$24,900$11,300 February$24,200$11,100 March$25,600$11,200 April$24,200$11,400 May$34,000$13,200 June$46,200$18,600 July$53,300$21,600 August$44,000$16,100 September$34,200$15,100 October$30,400$12,800 November$28,200$11,200 December$27,000$13,000 Adjustments to the base information shown: Included in July wages is a lump sum retroactive wage increase of $1,800 which would not normally be part of July wage cost In December, the restaurant catered a special Christmas function that brought in $3,400 in sales revenue and cost the restaurant an additional $900 in wages The December wage figure also included $1,400 in Christmas bonuses to the staff Required: a) Use the high low method to calculate the restaurant's monthly fixed wage b) If the following January's anticipated revenue is $46,500 what will be the anticipated wage cost? c) Use the regression analysis method to calculate the fixed cost component of monthly wages Fixed Costs =(sum Y)(sum X2) - (sum X)(sum XY) n (sum X2) - (sum X)2