Answer for question B ( i, ii, iii, iv) is required. On 1 January 2015, Star Ltd acquired 75% of the ordinary shares of Shine Ltd in Hong Kong to form Star-Shine Group (SSG). At that date the balance...



Answer for question B ( i, ii, iii, iv) is required.





On 1 January 2015, Star Ltd acquired 75% of the ordinary shares of Shine Ltd in Hong Kong to form Star-Shine Group (SSG). At that date the balance on the retained earnings of Shine Ltd was Hong Kong Dollars (HK$) 1,700,000. The non-controlling interest in Shine was measured as the proportionate share of the net assets of the subsidiary. No shares have been issued by Shine since acquisition. The summarised income statements and balance sheets of Star Ltd and Shine Ltd as at 31 December 2019 were as follows:






















































































































Income Statement for the year ended 31 December 2019













Star





Shine













GB£





HK$





Sales









37,422,000





9,504,000





Opening inventories









4,158,000





1,259,280





Purchases









20,790,000





5,346,000





Closing inventories









1,485,000





1,021,680





Cost of sales









23,463,000





5,583,600





















Gross profit









13,959,000





3,920,400





















Depreciation









2,376,000





712,800





Other expenses









629,640





237,600





Interest paid









415,800





118,800





Total expenses









3,421,440





1,069,200





















Profit before tax









10,537,560





2,851,200





Taxation









2,673,000





712,800





Profit after tax









7,864,560





2,138,400


























































































































































Balance Sheet as on 31 December 2019













Star





Shine













GB£





HK$





Non-current assets









8,316,000





5,464,800





Investment in Shine Ltd









267300





-





Current assets:

















Inventories









1,485,000





1,021,680





Trade receivables









3,593,700





1,306,800





Shine Ltd









85,950





-





Cash









653,400





47,520





Total current assets









5,818,050





2,376,000





Total Assets









14,401,350





7,840,800





Current liabilities:

















Trade payables









3,564,000





1,069,200





Star Ltd













880,988





Taxation









1,188,000





831,600





Total current liabilities









4,752,000





2,781,788





Debentures









2,970,000





950,400





Total assets less liabilities









6,679,350





4,108,612





















Capital and reserves

















Share capital









2,922,300





359,750





Retained earnings









3,757,050





3,748,862













6,679,350





4,108,612





The following further information is available:



(i) An amount of HK$ 200,000 was written off goodwill as an impairment charge in the current year and HK$ 140,000 in the previous year.



(ii) On 23 March 2019, Star Ltd sold goods £2,250,000 to Shine Ltd, making a profit of 20% on cost. At the year end, one third of these raw materials were still in the inventory of Shine Ltd, and the inter-company transactions have not been eliminated from the financial statements. The goods were recorded by Shine at the exchange rate ruling on 23 March 2019.



(iii) Exchange rates were as follows:


At 1 January 2015 GB£ 1= HK$ 15.52


Average for the year ending 31 December 2019 GB£ 1= HK$ 10.05


At 31 December 2018/ 1 January 2019 GB£ 1= HK$   9.92


At 31 December 2019 GB£ 1= HK$ 10.25



Required:




(b) Showing clearly all your workings:



(i) Calculate the goodwill arising from the acquisition of Shine Ltd in GB£.


(ii) Compute SSG’s retained earnings and non-controlling interest as at 31 December 2019.


(iii) Prepare SSG’s Consolidated Income Statement for the year ended 31 December 2019.

Jun 09, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here