Make a table of computation for this if the given is:
Amount Borrowed: 76,779.00
Periods: 60 months
Rate is 0.1
Payment: 1,282.91
Extracted text: Amount borrowed P90,799.74 Periods P36.00 Rate P0.01 Payment P2,960.21 Month Pmt Ending Balance P88,649.91 Freebies Beginning Interest Principal Down Payment Motorcycle Cover 1 P90,799.74 P2,960.21 P810.39 P2,149.82 17,180 P88,649.91 P86,480.90 P2,960.21 P2,960.21 Warranty 2 P791.20 P2,169.01 P86,480.90 Helmet 3 P771.84 P2,188.37 P84,292.53 P84,292.53 P82,084.63 P2,960.21 P2,960.21 Yamaha stickers 4 P752.31 P2,207.90 P82,084.63 5 P732.61 P2,227.61 P79,857.02 P79,857.02 P77,609.53 6 P2,960.21 P712.72 P2,247.49 P77,609.53 7 P2,960.21 P692.67 P2,267.55 P75,341.98 P75,341.98 P73,054.20 P2,960.21 P2,960.21 8 P672.43 P2,287.79 P73,054.20 P652.01 P2,308.20 P70,745.99 P70,745.99 P68,417.19 P2,960.21 P2,960.21 10 P631.41 P2,328.80 P68,417.19 11 P610.62 P2,349.59 P66,067.60 P66,067.60 P63,697.04 P2,960.21 P2,960.21 12 P589.65 P2,370.56 P63,697.04 13 P568.50 P2,391.72 P61,305.32 P61,305.32 P58,892.26 P2,960.21 P2,960.21 14 P547.15 P2,413.06 P58,892.26 15 P525.61 P2,434.60 P56,457.66 P56,457.66 P54,001.34 P2,960.21 P2,960.21 16 P503.88 P2,456.33 P54,001.34 17 P481.96 P2,478.25 P51,523.08 P51,523.08 P49,022.72 P2,960.21 P2,960.21 18 P459.84 P2,500.37 P49,022.72 19 P437.53 P2,522.68 P46,500.03 P46,500.03 P43,954.83 P2,960.21 P2,960.21 P2,545.20 P2,567.92 20 P415.01 P43,954.83 21 P392.30 P41,386.92 P41,386.92 P38,796.08 P2,960.21 P2,960.21 22 P369.38 P2,590.83 P38,796.08 23 P346.26 P2,613.96 P36,182.12 P36,182.12 P33,544.84 P2,960.21 P2,960.21 24 P322.93 P2,637.29 P33,544.84 25 P299.39 P2,660.82 P30,884.01 P30,884.01 P28,199.44 P2,960.21 P2,960.21 26 P275.64 P2,684.57 P28,199.44 27 P251.68 P2,708.53 P25,490.91 P25,490.91 P22,758.20 P2,960.21 P2,960.21 28 P227.51 P2,732.71 P22,758.20 29 P203.12 P2,757.10 P20,001.10 P20,001.10 P17,219.40 P2,960.21 P2,960.21 30 P178.51 P2,781.70 P17,219.40 31 P153.68 P2,806.53 P14,412.87 P14,412.87 P11,581.29 P2,960.21 P2,831.58 P2,856.85 32 P128.63 P11,581.29 P2,960.21 P2,960.21 P2,960.21 33 P103.36 P8,724.45 Act P8,724.45 P5,842.10 34 P77.87 P2,882.35 P5,842.10 35 P52.14 P2,908.07 P2,934.03 Go t 36 P2,934.03 P2,960.21 P26.19 P2,934.03 P0.00 P90,799.74