What happens when I click OK?
Extracted text: Advanced Columns coD Subtotal Sheet Get & Transform Data Queries & Connections Sort & Filter Data Tools Forecast Outline H16 =SUM(B16:G16) Goal Seek Status dialog box 86,60000 A В F G H 4 Revenue $1,470,500.00 $1,405,000.00 $1,102.900.00 $1,145,300.00 $7.808,300.00 liI. Cost of Goods Sold 6 Gross Margin 5 275,718.75 263,437.50 222,487.50 280,875.00 206,793.75 214,743.75 1,464,056.25 IiI. $1,194,781.25 S Goal Seek Status x 217,125.00 $896,106.25 $930,556.25 $6,344,243.75 III $22,500.00 ILI 1,952,075.00 IuI. 323,087.75 IL. 273.290.50 IL. 273.290.50 IL. 9 Bonus $7.500.00 $7.500.00 $0.00 $0.00 Goal Seeking with Cell H16 Step 10 Salary 11 Site Rental 12 Marketing 13 Miscellaneous |14 Total Expenses 367,625.00 found a solution. 374,500.00 275,725.00 286,325.00 45.635.22 38.601.50 60,845.58 Pause 61,983.46 47,389.62 Target value: 3500000 Current value: 53,500,000.00 51,467.50 52.430.00 40,085.50 51,467.50 40,085.50 52.430.00 $548.843.46 OK Cancel Cancel button $538,905.58 $413,885.62 $2,844,243.75 ILL. 15 $516,670.63 $3,500,000.00 L 16Operating Income 17 $655,875.67 $626,327.15 $535,301.99 $668,281.54 $497,543.03 18 What-If Assumpfions 19 Margin 81.25% 20 21 22 23 24 25 Bonus 7.500.00 Sales Revenue for Bonus 1,250.000.00 goal reached by reducing site rental Salary 25.00% Sile Rental 4.14% Markeling 3.50% Miscellaneous 3.50% Six-Month Financial Projection Expense Chart Sheet Ready 田 回 凹 100% Figure 3-80