a) A project requires the purchase of a new piece of machinery. You are the project manager and must choose between three potential machines (Machine A, Machine B and Machine C), either of which would...


a) A project requires the purchase of a new piece of<br>machinery. You are the project manager and must<br>choose between three potential machines (Machine A,<br>Machine B and Machine C), either of which would be<br>suitable. The cost of each mạchine is identical at<br>£1,634,500. However, they differ in performance such<br>that the projected future cash flows are different for each<br>machine. Projected cash flows over a 5 year period are<br>shown in Table Qla:.<br>Year Cash Flow: Cash Flow: Cash Flow:<br>Machine A Machine B Machine C<br>0 -£1,634,500 -£1,634,500 -£1,634,500<br>950,000<br>950,000<br>200,000<br>2 700,500<br>684,500<br>280,000<br>3<br>560,500<br>600,000<br>440,000<br>4 240,000<br>575,000 600,000<br>5 130,000 550,000 800,000<br>Table Qla.<br>(i) Show the Payback Period and Total Income for each<br>machine (Machine A, Machine B and Machine C).<br>NOTE: ALL calculations must be shown.<br>(ii) For each machine (Machine A, Machine B and<br>Machine C) calculate Return on Investment (RO).<br>NOTE: ALL calculations must be shown.<br>(iii) For each machine (Machine A, Machine B and<br>Machine C) calculate the Net Present Value (NPV)<br>after 5 years assuming a discount (inflation) rate of<br>5% for each year of the project. Table Qla(iii).<br>provides a list of discount factors for a range of<br>discount (inflation) rates. NOTE: ALL calculations<br>must be shown.<br>b) The project manager can purchase one machine only.<br>State which machine the project manager should select<br>and provide justification for their choice of machine<br>based on your analysis of the data.<br>Discount Factors for given discount (inflation) rates over a 5-year<br>period<br>Years 1%<br>2% 3%| 4%<br>5% 6%<br>7%<br>8% 9% | 10%<br>1<br>0.9901<br>0.9804<br>0.9709<br>0.9615<br>0.9524<br>0.9434<br>0.9346<br>0.9259<br>0.9174<br>0.9091<br>2<br>0.9803<br>0.9426<br>0.9246 0.9070<br>0.8573<br>0.9612<br>0.8900<br>0.8734<br>0.8417<br>0.8264<br>3<br>0.9706<br>0.9423<br>0.9151<br>0.8890 0.8638<br>0.8396<br>0.8163<br>0.7938<br>0.7722<br>0.7513<br>4<br>0.9610<br>0.9238<br>0.8885<br>0.8548 0.8227<br>0.7921<br>0.7629<br>0.7350<br>0.7084<br>0.6830<br>0.9515<br>0.9057<br>0.8626<br>0.8219<br>0.7835 0.7473<br>0.7130<br>0.6806<br>0.6499<br>0.6209<br>Table Qla (iii).<br>

Extracted text: a) A project requires the purchase of a new piece of machinery. You are the project manager and must choose between three potential machines (Machine A, Machine B and Machine C), either of which would be suitable. The cost of each mạchine is identical at £1,634,500. However, they differ in performance such that the projected future cash flows are different for each machine. Projected cash flows over a 5 year period are shown in Table Qla:. Year Cash Flow: Cash Flow: Cash Flow: Machine A Machine B Machine C 0 -£1,634,500 -£1,634,500 -£1,634,500 950,000 950,000 200,000 2 700,500 684,500 280,000 3 560,500 600,000 440,000 4 240,000 575,000 600,000 5 130,000 550,000 800,000 Table Qla. (i) Show the Payback Period and Total Income for each machine (Machine A, Machine B and Machine C). NOTE: ALL calculations must be shown. (ii) For each machine (Machine A, Machine B and Machine C) calculate Return on Investment (RO). NOTE: ALL calculations must be shown. (iii) For each machine (Machine A, Machine B and Machine C) calculate the Net Present Value (NPV) after 5 years assuming a discount (inflation) rate of 5% for each year of the project. Table Qla(iii). provides a list of discount factors for a range of discount (inflation) rates. NOTE: ALL calculations must be shown. b) The project manager can purchase one machine only. State which machine the project manager should select and provide justification for their choice of machine based on your analysis of the data. Discount Factors for given discount (inflation) rates over a 5-year period Years 1% 2% 3%| 4% 5% 6% 7% 8% 9% | 10% 1 0.9901 0.9804 0.9709 0.9615 0.9524 0.9434 0.9346 0.9259 0.9174 0.9091 2 0.9803 0.9426 0.9246 0.9070 0.8573 0.9612 0.8900 0.8734 0.8417 0.8264 3 0.9706 0.9423 0.9151 0.8890 0.8638 0.8396 0.8163 0.7938 0.7722 0.7513 4 0.9610 0.9238 0.8885 0.8548 0.8227 0.7921 0.7629 0.7350 0.7084 0.6830 0.9515 0.9057 0.8626 0.8219 0.7835 0.7473 0.7130 0.6806 0.6499 0.6209 Table Qla (iii).
Jun 09, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here