60) Zygot Biotech Company is budgeting for the 3rd quarter, and provide the following data: Jul Aug Sep Cash collections $50,000 $40,000 $48,000 Cash payments:    Purchases of inventory 31,000 22,000...





60) Zygot Biotech Company is budgeting for the 3rd quarter, and provide the following data:
















































Jul




Aug




Sep




Cash collections




$50,000




$40,000




$48,000




Cash payments:













Purchases of inventory




31,000




22,000




18,000




Operating expenses




12,000




9,000




11,600




Capital expenditures




0




19,000




0






The cash balance at June 30 is projected to be $5,600.  There are no financing transactions planned in the 3rd quarter.  Please use the format below and prepare the cash budget:





































































Cash Budget




Jul




Aug




Sep




Beginning cash balance













Cash collections













Cash available













Cash payments:













Purchases of inventory













Operating expenses













Capital expenditures













Total cash payments













Ending cash balance

















61) AAA Company is preparing its 3rd quarter budget and provides the following data:
















































Jul




Aug




Sep




Cash collections




$50,000




$40,000




$48,000




Cash payments:













Purchases of inventory




31,000




22,000




18,000




Operating expenses




12,000




9,000




11,600




Capital expenditures




0




19,000




0








Cash balance at June 30 is projected to be $4,000.  The company is required to maintain a minimum cash balance of $5,000 and is authorized to borrow at the end of each month to make up any shortfalls.  It may borrow in increments of $5,000 and pays interest monthly at an annual rate of 5%.  All financing transactions are assumed to take place at the end of the month.  Loan balance should be repaid in increments of $5,000 when there is surplus cash.





Using the format below, please complete the cash budget:



























































































































Cash Budget




Jul




Aug




Sep




Beginning cash balance













Cash collections













Cash available













Cash payments:













Purchases of inventory













Operating expenses













Capital expenditures













Total cash payments













Ending cash balance before financing

























Minimum cash balance desired













Cash excess/(deficiency)













Financing













Borrowing at end of month













Principal payments at end of month













Interest expense at 5%













Total effects of financing













Ending cash balance















May 15, 2022
SOLUTION.PDF

Get Answer To This Question

Submit New Assignment

Copy and Paste Your Assignment Here