2. Prepare a horizontal analysis for 2022 using 2021 as the base year. (Note: If the percentage increase or decrease cannot be calculated, then leave the cell blank. Decreases should be indicated by a...


2. Prepare a horizontal analysis for 2022 using 2021 as the base year. (Note: If the percentage increase or decrease cannot be<br>calculated, then leave the cell blank. Decreases should be indicated by a minus sign. Round your percentage answers to 1 decimal<br>place.)<br>FEDERER SPORTS APPAREL<br>Balance Sheet<br>December 31<br>Year<br>Increase (Decrease)<br>2022<br>2021<br>Amount<br>%<br>Assets<br>Cash<br>$ 3,000,000 $<br>980,000 $ 2,020,000<br>206.2<br>Accounts receivable<br>1,800,000<br>1,242,500<br>557,500<br>44.8<br>Inventory<br>3,300,000<br>1,977,500<br>1,322,500<br>66.8<br>Buildings<br>14,700,000<br>14,700,000<br>Less: Accumulated depreciation<br>(2,800,000)<br>(1,400,000)<br>(1,400,000)<br>1.0<br>Total assets<br>$ 20,000,000<br>$ 17,500,000 $ 2,500,000<br>14.3<br>Liabilities and Stockholders' Equity<br>Accounts payable<br>$ 1,920,000 $ 2,187,500 $ (2,187,500)<br>(1.0)<br>Contingent liability<br>1,840,000<br>00<br>Common stock<br>9,100,000<br>9,100,000<br>Retained earnings<br>927,500<br>$ 20,000,000 $ 17,500,000 $ 2,500,000<br>7,140,000<br>6,212,500<br>14.9<br>Total liabilities and stockholders' equity<br>14.3<br>

Extracted text: 2. Prepare a horizontal analysis for 2022 using 2021 as the base year. (Note: If the percentage increase or decrease cannot be calculated, then leave the cell blank. Decreases should be indicated by a minus sign. Round your percentage answers to 1 decimal place.) FEDERER SPORTS APPAREL Balance Sheet December 31 Year Increase (Decrease) 2022 2021 Amount % Assets Cash $ 3,000,000 $ 980,000 $ 2,020,000 206.2 Accounts receivable 1,800,000 1,242,500 557,500 44.8 Inventory 3,300,000 1,977,500 1,322,500 66.8 Buildings 14,700,000 14,700,000 Less: Accumulated depreciation (2,800,000) (1,400,000) (1,400,000) 1.0 Total assets $ 20,000,000 $ 17,500,000 $ 2,500,000 14.3 Liabilities and Stockholders' Equity Accounts payable $ 1,920,000 $ 2,187,500 $ (2,187,500) (1.0) Contingent liability 1,840,000 00 Common stock 9,100,000 9,100,000 Retained earnings 927,500 $ 20,000,000 $ 17,500,000 $ 2,500,000 7,140,000 6,212,500 14.9 Total liabilities and stockholders' equity 14.3

Jun 11, 2022
SOLUTION.PDF

Get Answer To This Question

Related Questions & Answers

More Questions »

Submit New Assignment

Copy and Paste Your Assignment Here